Rating Rationale
March 27, 2024 | Mumbai
Tara Chand Infralogistic Solutions Limited
Rating outlook revised to 'Stable'; Ratings reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.95 Crore
Long Term RatingCRISIL BB+/Stable (Outlook revised from 'Negative'; Rating reaffirmed)
Short Term RatingCRISIL A4+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has revised its outlook on the long-term bank facilities of Tara Chand InfraLogistic Solutions Ltd (TCILSL) to Stable’ from ‘Negative while reaffirming the rating at 'CRISIL BB+. The rating on the short-term bank facilities has been reaffirmed at ‘CRISIL A4+’.

 

The revision in outlook factors in the improved operating performance, with revenues of Rs 125 crores achieved till December 2023, the run rate is estimated to continue through the full year backed by healthy execution of orders in hand. Further, an orderbook of around 316 crores as on March 2024, to be executed over the next 3-5 years provides revenue visibility for the medium term. The operating margins also improved backed by increased operating efficiencies with an increase in the scale of operations. Consequently, the net cash accruals are estimated at around 40-45 crores for fiscal 2024, improving the cushion between net cash accruals and repayment obligations to around 1.2-1.4 times. In addition, the company has recently announced a capex of Rs 160 crores, the timelines and funding terms for the same are currently under discussion. However, the planned capex is not expected to have any significant adverse impact on the financial risk profile with TOLANW ratio expected to remain comfortable at less than 2.5 times.

 

The ratings continue to reflect the extensive experience of the promoters in the transportation and logistics industry, established relationships with key customers, and moderate financial risk profile. These strengths are partially offset by large working capital requirement, intense competition and sizeable capital requirements.

Analytical Approach

Unsecured loans from the promoters, outstanding at around Rs 2.93 crores as on March 31,2023 have been treated as debt.

Key Rating Drivers & Detailed Description

Strengths:

  • Established market position backed by the extensive experience of its promoters and established clientele: TCILSL is an established player in the transportation and logistics industry and has recently forayed into equipment rental business with relatively new fleet. The promoters’ overall experience of more than three decades, their understanding of the market dynamics, and healthy relationships with suppliers and customers should continue to support the business. TCILSL’s key customers include reputed players such as Rashtriya Ispat Nigam Ltd (RINL), Steel Authority of India Ltd (SAIL), Larsen and Toubro Ltd (CRISIL AAA/Stable) and large construction companies. This has resulted in steady revenue growth from Rs 110 crores in fiscal 2021, which is estimated to be around Rs 150-160 crores for fiscal 2024.

 

  • Moderate financial risk profile: Financial risk profile of the company is marked with comfortable networth at Rs 72.12 crore as on March 31, 2023, which is expected to improve over the medium term backed by steady accretion to reserves and equity infusions. Gearing and total outside liabilities to adjusted networth (TOLANW) ratio stood at around 1.21 times and 2.14 times respectively, as on March 31, 2023. and is estimated to remain at similar levels as on March 31, 2024. Healthy operating margin has kept debt protection metrics comfortable with interest coverage and net cash accrual to adjusted debt ratios at 5.59 times and 0.37 time, respectively, in fiscal 2023 and expected to be above 7 times and 0.5 time, respectively, in fiscal 2024. While the announced capex, if undertaken is expected to moderate the financial risk profile marginally, it is expected to continue to remain comfortable.

 

Weaknesses:

  • Large working capital requirement:  The operations of the company are working capital intensive with gross current assets (GCAs) of 194 days as on March 31, 2023 driven by sizeable debtors of 139 days due to large credit period offered to its customers. Going forward the working capital cycle is expected to remain stretched with GCA days to be in the range of 190-200, due to nature of business of the company. However, the company’s ability to stretch payables supports the working capital cycle. Prudent working capital management is critical and will be monitored.

 

  • Intense competition and sizeable capital requirements: The company’s equipment rental business requires continuous sizeable capex to be incurred, leading to high capital requirements. The equipment rental business is sensitive to utilisation rates and its performance is closely linked with investments in end-user industries, such as wind energy, power, oil and gas, and infrastructure. Any slowdown in the industry may affect the company's deployment levels, revenue and operating margins.

Liquidity: Stretched

Net Cash accrual is expected to remain healthy in the range of Rs. 40-45 crores in fiscal 2024 and fiscal 2025 against term debt repayment obligation of Rs.29 crores and Rs.30 crores, respectively. Bank limit was utilized around 68% for the past twelve months ended January 2024. Unencumbered cash and bank balances were at Rs. 16.26 crores as on March 31, 2023.

Outlook: Stable

CRISIL Ratings believes TCLSL will continue to benefit from its established market position and strong clientele and moderate financial risk profile.

Rating Sensitivity factors

Upward factors

  • Increase in revenues and operating margins resulting in higher cash accrual to leading to increased cushion against repayments Of above 1.75 times.
  • Improvement in GCAs, driven by significant improvement in debtors days.

 

Downward factors

  • Decrease in revenue or operating profitability, leading to cash accrual of below Rs 38 crores.
  • Any stretch in the working capital cycle, or any further large debt funded capital expenditure, impacting financial profile  and liquidity.

About the Company

TCILSL was incorporated in 2012 to acquire the proprietary traditional business of M/s Tara Chand and Sons, which was set up in 1989. The company provides construction equipment on rent, cargo handling and logistic services, such as warehousing and material handling, freight transportation and steel processing. Mr Vinay Kumar and Mr Ajay Kumar are the promoters and based out of Raigad, Maharashtra.

 

The company is listed on National Stock Exchange.  

Key Financial Indicators

As on / for the period ended March 31

 

9M 2024

2023

2022

Operating income

Rs crore

125.53

141.06

128.47

Reported profit after tax (PAT)

Rs crore

982.85

9.36

2.37

PAT margin

%

7.82

6.63

1.85

Adjusted debt/adjusted networth

Times

1.00

1.21

1.64

Interest coverage

Times

7.21

5.59

3.57

Status of non cooperation with previous CRA:

TCILSL has not cooperated with Brickwork Ratings India Private Limited which has classified it as issuer not cooperative vide release dated Octomber 01, 2019. The reason provided by Brickwork Ratings India Private Limited is absence of adequate information from the company.

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon

rate (%)

Maturity

date

Issue size

(Rs crore)

Complexity

levels

Rating assigned

with outlook

NA

Bank Guarantee

NA

NA

NA

25

NA

CRISIL A4+

NA

Cash Credit

NA

NA

NA

13.36

NA

CRISIL BB+/Stable

NA

Inland/Import Letter of Credit

NA

NA

NA

11

NA

CRISIL A4+

NA

Long Term Loan

NA

NA

June-2025

4

NA

CRISIL BB+/Stable

NA

Long Term Loan

NA

NA

Nov-2024

2.64

NA

CRISIL BB+/Stable

NA

Long Term Loan

NA

NA

31-Mar-2024

3

NA

CRISIL BB+/Stable

NA

Long Term Loan

NA

NA

Nov-2024

6

NA

CRISIL BB+/Stable

NA

Long Term Loan

NA

NA

Dec-2024

9

NA

CRISIL BB+/Stable

NA

Long Term Loan

NA

NA

May-2025

15

NA

CRISIL BB+/Stable

NA

Long Term Loan

NA

NA

May-2025

2.5

NA

CRISIL BB+/Stable

NA

Proposed Fund-Based Bank Limits

NA

NA

NA

3.5

NA

CRISIL BB+/Stable

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 59.0 CRISIL BB+/Stable   -- 01-03-23 CRISIL BB+/Negative 31-03-22 CRISIL BB+/Negative   -- CRISIL BB+/Stable
Non-Fund Based Facilities ST 36.0 CRISIL A4+   -- 01-03-23 CRISIL A4+ 31-03-22 CRISIL A4+   -- CRISIL A4+
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 25 State Bank of India CRISIL A4+
Cash Credit 13.36 State Bank of India CRISIL BB+/Stable
Inland/Import Letter of Credit 11 State Bank of India CRISIL A4+
Long Term Loan 4 Tata Capital Financial Services Limited CRISIL BB+/Stable
Long Term Loan 2.64 State Bank of India CRISIL BB+/Stable
Long Term Loan 3 ICICI Bank Limited CRISIL BB+/Stable
Long Term Loan 6 HDFC Bank Limited CRISIL BB+/Stable
Long Term Loan 9 Axis Bank Limited CRISIL BB+/Stable
Long Term Loan 15 IndusInd Bank Limited CRISIL BB+/Stable
Long Term Loan 2.5 Kotak Mahindra Bank Limited CRISIL BB+/Stable
Proposed Fund-Based Bank Limits 3.5 Not Applicable CRISIL BB+/Stable
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for rating short term debt
Understanding CRISILs Ratings and Rating Scales

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Himank Sharma
Director
CRISIL Ratings Limited
D:+91 124 672 2152
himank.sharma@crisil.com


Shalaka Singh
Associate Director
CRISIL Ratings Limited
B:+91 22 3342 3000
Shalaka.Singh@crisil.com


AISHWARYA SANJAY DEOSTHALI
Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
AISHWARYA.DEOSTHALI@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html